| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹88.01 | 15.74× | 2× | 0.95× | 8.77× | 65.3% | 21.1% | 8.2% | 6.0% | 12.7% | 10.9% | -0.8% | 0.1× | 0.1× | 13.97× | 2.5× | 1.7% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹256.55 | -14.78× | -1.39× | 0.25× | 7.98× | -2661.9% | 22.5% | 16.2% | -1.7% | 9.4% | -2.1% | -58.3% | -7.69× | 6.71× | 1.14× | 1.47× | 0.5% | 0 | — | 2 | C | |
| ₹467.55 | 12.89× | 1.89× | 1.43× | 9.26× | -78.5% | 58.2% | 11.8% | 11.1% | 14.7% | 10.2% | 2.3% | 0.13× | 0.44× | 14.43× | 3.75× | 0.0% | 3 | — | 2 | B- | |
| ₹773.00 | 5.72× | 0.27× | 0.69× | 14.75× | -325.7% | 20.7% | 4.9% | 12.1% | 4.7% | 1.3% | -7.4% | 0.47× | 9.37× | 0.5× | 0.78× | 0.1% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 5.72× | 0.27× | 0.69× | 9.26× | -325.7% | 22.5% | 11.8% | 11.1% | 9.4% | 1.3% | -7.4% | 0.13× | 6.71× | 1.14× | 1.47× | 0.1% | 3 | — | 2 | — |



