Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LINC.STthis companyLinc AB	SEK 71.00	-10.1×	0.91×	415.95×	-9.22×	-89.4%	64.8%	-4357.2%	-4118.4%	-9.0%	-9.4%	-6.6%	0×	0.7×	-1,747.2×	28.37×	0.0%	5	686.06	2	C+
KDEV.STKDventures AB	SEK 0.14	-0.61×	0.11×	10.89×	-0.49×	-1015.0%	90.8%	-1797.3%	-1794.8%	-18.6%	-18.4%	-22.2%	0×	0.12×	0×	24.45×	0.0%	3	-2.69	2	B-
MCAP.STMedCap AB (publ)	SEK 554.50	37.42×	5.67×	3.9×	17.6×	105.9%	15.2%	14.2%	10.4%	15.1%	10.4%	3.4%	0.33×	0.24×	9.53×	2.01×	0.0%	7	6.07	4	A-
Peer median	—	18.41×	2.89×	7.4×	8.55×	-454.5%	53.0%	-891.5%	-892.2%	-1.7%	-4.0%	-9.4%	0.17×	0.18×	4.77×	13.23×	0.0%	5	1.69	3	—