Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LINDEX.HEthis companyLindex Group Oyj	€2.49	15.44×	0.89×	0.42×	5.31×	539.0%	24.7%	8.0%	2.8%	5.8%	5.6%	2.1%	1.5×	3.05×	1.68×	0.96×	0.0%	7	1.58	3	B+
FSKRS.HEFiskars Oyj Abp	€13.22	105.67×	1.44×	0.9×	12.14×	36.6%	46.9%	4.6%	0.8%	1.3%	2.9%	5.6%	0.84×	4.06×	1.64×	1.42×	6.6%	7	2.14	2	C+
HARVIA.HEHarvia Oyj	€41.75	30.43×	6.2×	4.03×	18.56×	-35.3%	64.2%	19.3%	13.3%	20.4%	12.8%	2.5%	0.8×	1.25×	6.74×	3.65×	1.7%	8	5.15	3	B+
MEKKO.HEMarimekko Oyj	€9.63	21.57×	7.07×	2.77×	12.76×	139.6%	60.5%	16.8%	12.9%	32.8%	24.4%	6.0%	0.69×	0.35×	16.74×	2.71×	5.0%	6	7.81	4	A-
PUUILO.HEPuuilo Oyj	€18.66	18.65×	10.56×	2.36×	12.07×	19.6%	23.2%	17.0%	12.7%	56.6%	22.7%	6.7%	1.65×	1.34×	12.75×	2.5×	5.6%	8	6.67	3	B+
TOKMAN.HETokmanni Group Oyj	€6.56	12.47×	1.59×	0.26×	6.18×	1358.0%	13.5%	4.8%	2.1%	12.7%	5.3%	24.0%	3.34×	4.09×	1.92×	1.39×	4.4%	5	2.37	2	C+
Peer median	—	21.57×	6.2×	2.36×	12.14×	36.6%	46.9%	16.8%	12.7%	20.4%	12.8%	6.0%	0.84×	1.34×	6.74×	2.5×	5.0%	7	5.15	3	—