| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $39.78 | -81.4× | 0.97× | 1.49× | 15.81× | -134.7% | 15.4% | 4.7% | -1.8% | -1.2% | 1.4% | 2.5% | 1.05× | 8.2× | 0.94× | 0.8× | 6.7% | 4 | 0.62 | 2 | C+ | |
| $16.12 | -32.15× | 1.27× | 1.41× | 21.18× | -162.5% | 4.0% | 3.8% | -4.4% | -4.0% | 1.1% | -5.9% | 1.56× | 11.5× | 0.67× | 0.66× | 7.1% | 2 | -0.01 | 1 | D+ | |
| Peer median | — | -32.15× | 1.27× | 1.41× | 21.18× | -162.5% | 4.0% | 3.8% | -4.4% | -4.0% | 1.1% | -5.9% | 1.56× | 11.5× | 0.67× | 0.66× | 7.1% | 2 | -0.01 | 1 | — |

