Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LIO.Vthis companyLion One Metals Limited	CA$0.14	9.12×	0.36×	0.71×	1.67×	440.5%	38.3%	24.4%	7.8%	3.9%	13.2%	-51.7%	0.06×	-0.15×	1.7×	1.25×	0.0%	6	0.38	4	A
AWE.VThunderstruck Resources Ltd.	CA$0.09	-3.33×	0.57×	0×	0×	-94.4%	0.0%	0.0%	0.0%	-17.0%	-17.4%	-26.1%	0×	0×	0×	0.71×	0.0%	1	3.87	2	C
GPAC.VGreat Pacific Gold Corp.	CA$0.16	-15.61×	1.89×	0×	-2.78×	-39.7%	0.0%	0.0%	0.0%	-12.1%	-56.8%	-25.9%	0×	0.6×	0×	5.35×	0.0%	1	3.16	2	C
KALO.VKalo Gold Corp.	CA$0.12	-4.44×	9.37×	0×	-3.83×	-68.5%	0.0%	0.0%	0.0%	-211.0%	-188.7%	-14.9%	0×	0.64×	0×	2.29×	0.0%	2	7.86	2	C
SPSPMC.VSouth Pacific Metals Corp.	CA$0.58	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-4.44×	1.89×	0×	-2.78×	-68.5%	0.0%	0.0%	0.0%	-17.0%	-56.8%	-25.9%	0×	0.6×	0×	2.29×	0.0%	1	3.87	2	—