| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $549.38 | -8.79× | 13.12× | 20.22× | -8.8× | -124.1% | 41.7% | 17.4% | -230.1% | -149.3% | 7.9% | 0.5% | 0.36× | 0.05× | 24.07× | 1.68× | 0.0% | 6 | 13.15 | 1 | C- | |
| $48.41 | -54.47× | 2.86× | 4.6× | -132.12× | -153.0% | 30.0% | -12.0% | -8.4% | -5.2% | -4.7% | -16.9% | 0.23× | 3.14× | -15.61× | 2.63× | 0.0% | 2 | 5.85 | 1 | C- | |
| $201.55 | 90.89× | 6.41× | 9.82× | 46.35× | -104.0% | 37.5% | 12.7% | 11.3% | 7.4% | 5.4% | -1.5% | 0.32× | 1.52× | 4.74× | 2.43× | 0.0% | 7 | 4.47 | 2 | C+ | |
| $66.05 | 98.08× | 1.43× | 3.04× | 23.79× | -46.0% | 38.0% | 1.3% | 3.1% | 1.5% | 0.4% | -0.1% | 0.01× | -3.45× | 0× | 6.08× | 0.0% | 6 | 8.51 | 3 | B | |
| $9.71 | -43.72× | 2.94× | 0.87× | 193.71× | -134.1% | 30.9% | -0.6% | -2.0% | -6.7% | -1.3% | 1.8% | 0.53× | 29.33× | -0.42× | 1.82× | 0.0% | 6 | 5.56 | 2 | B- | |
| Peer median | — | 23.58× | 2.9× | 3.82× | 35.07× | -119.0% | 34.2% | 0.4% | 0.6% | -1.9% | -0.5% | -0.8% | 0.28× | 2.33× | -0.21× | 2.53× | 0.0% | 6 | 5.71 | 2 | — |




