| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.01 | -0.45× | 0.77× | 0× | -2.13× | -83.7% | 0.0% | 0.0% | 0.0% | -170.9% | -29.5% | -28.6% | 0× | 0.47× | 0× | 5.74× | 0.0% | 1 | 0.13 | 2 | C | |
| $3.11 | -0.5× | 0.36× | 0× | -0.31× | -8.6% | 0.0% | 0.0% | 0.0% | -73.4% | -70.2% | -167.1% | 0.09× | 0.22× | -3,392.06× | 7.47× | 0.0% | 1 | -6.93 | 3 | B- | |
| $1.64 | -1.19× | 0.82× | 0× | -0.71× | -40.7% | 0.0% | 0.0% | 0.0% | -69.2% | -73.0% | -70.4% | 0.02× | 0.51× | 0× | 7.69× | 0.0% | 1 | -2.78 | 3 | B- | |
| $1.05 | -0.48× | 1.18× | 0× | 0.36× | -2.6% | 0.0% | 0.0% | 0.0% | -245.2% | -173.4% | -206.8% | 0.38× | 0.9× | -11.5× | 1.62× | 0.0% | 4 | -26.12 | 2 | C+ | |
| $8.02 | -0.86× | -12.46× | 0× | -0.7× | -91.8% | 0.0% | 0.0% | 0.0% | 1456.2% | 1693.4% | -103.4% | -0.1× | 0.15× | 0× | 0.75× | 0.0% | 2 | -5.39 | 2 | C | |
| $5.70 | -1.86× | 8.35× | 27.38× | -6.42× | -123.8% | 27.8% | -408.4% | -404.1% | -123.2% | -120.1% | -9.2% | 0.04× | 0.54× | -369.11× | 6.36× | 0.0% | 3 | 34.78 | 1 | C- | |
| Peer median | — | -0.86× | 0.82× | 0× | -0.7× | -40.7% | 0.0% | 0.0% | 0.0% | -73.4% | -73.0% | -103.4% | 0.04× | 0.51× | -11.5× | 6.36× | 0.0% | 2 | -5.39 | 2 | — |





