| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.35 | 12.85× | 1.18× | 0.56× | 8.5× | 308.5% | 38.0% | 7.8% | 4.4% | 9.3% | 6.6% | 11.0% | 0.77× | 3.23× | 4.85× | 1.67× | 4.0% | 6 | 2.35 | 3 | B | |
| $3,231.78 | 18.97× | -19.51× | 2.4× | 16.45× | 44.5% | 52.3% | 18.3% | 12.6% | -102.8% | 24.9% | 3.7% | -5.09× | 3.34× | 7.88× | 0.9× | 0.0% | 7 | 2.54 | 3 | B- | |
| $137.48 | 18.55× | 2.57× | 1.78× | 12.15× | -15.8% | 41.1% | 16.8% | 9.6% | 13.8% | 13.0% | 2.0% | 0.43× | 1.62× | 12.52× | 3.09× | 0.0% | 7 | 5.08 | 4 | A- | |
| $125.40 | 261.62× | 3.86× | 0.7× | 33.01× | -12.1% | 34.6% | 5.0% | 0.3% | 1.5% | 9.9% | 2.5% | 1.87× | 10.35× | 7.43× | 1.08× | 3.3% | 8 | 2.24 | 2 | C | |
| $10.96 | 562.55× | 0.78× | 0.4× | 11.41× | 134.8% | 35.0% | 1.3% | 0.2% | 0.4% | 1.0% | 8.4% | 0.82× | 5.75× | 0.9× | 0.46× | 7.5% | 5 | 1.32 | 3 | B | |
| $7.80 | 17.28× | 0.8× | 0.27× | 5.19× | 67.0% | 20.2% | 7.2% | 1.6% | 4.7% | 4.8% | 10.7% | 0.75× | 2.41× | 1.22× | 1.46× | 0.0% | 3 | 1.3 | 2 | B- | |
| Peer median | — | 18.97× | 0.8× | 0.7× | 12.15× | 44.5% | 35.0% | 7.2% | 1.6% | 1.5% | 9.9% | 3.7% | 0.75× | 3.34× | 7.43× | 1.08× | 0.0% | 7 | 2.24 | 3 | — |





