| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹64.29 | 21.44× | 1.65× | 3.89× | 61.33× | -126.2% | 19.4% | 5.4% | 16.1% | 6.8% | 1.1% | -6.5% | 0.19× | 3.84× | 1.97× | 3.02× | 0.9% | — | — | 1 | D+ | |
| ₹14.28 | 2.16× | 0.19× | 0.84× | 4.99× | 272.4% | 42.1% | 20.3% | 39.0% | 8.9% | 2.3% | -92.7% | 0.47× | 3.52× | 3.98× | 4.23× | 0.0% | 3 | — | 3 | B- | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| ₹450.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹48.62 | 24.11× | 1.11× | 0.3× | 9.71× | -263.9% | 26.3% | 2.6% | 1.3% | 4.6% | 6.4% | -2.1% | 0.26× | 1.71× | 1.65× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| ₹336.75 | 1,173.7× | 11.09× | 31.4× | 295.29× | -102.7% | -5.1% | -11.1% | 2.7% | 1.0% | -3.4% | 0.6% | 0.11× | 1.79× | -4.7× | 3.38× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 20.66× | 0.85× | 0.68× | 9.83× | -113.8% | 23.1% | 3.5% | 2.9% | 4.0% | 2.4% | -6.7% | 0.29× | 2.64× | 1.92× | 2.51× | 0.0% | 3 | — | 2 | — |




