Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LLYC.MCthis companyLlorente & Cuenca S.A.	€3.58	11.75×	2.93×	0.62×	8.94×	901.0%	6.3%	5.2%	5.3%	24.8%	6.5%	19.4%	1.82×	3.15×	2.3×	0.59×	3.6%	6	2.61	—	—
ALQ.MCAlquiber Quality, S.A.	€16.50	8.4×	1.26×	0.41×	3.22×	-3358.8%	92.4%	13.3%	4.9%	15.0%	4.8%	-67.8%	4.78×	2.51×	1.85×	0.36×	2.4%	6	0.8	3	B
APG.MCAxon Partners Group, S.A.	€16.70	12.3×	2.85×	2.96×	8.08×	291.8%	32.9%	32.8%	24.1%	23.2%	19.7%	1.9%	0.08×	-0.6×	100.78×	2.28×	4.9%	5	7.98	5	A+
CLR.MCCLERHP Estructuras, S.A.	€19.60	-108.72×	6.69×	7.47×	16.06×	-121.3%	66.0%	39.9%	-6.9%	-6.2%	-1679.9%	0.2%	0.66×	0.41×	1.92×	1.24×	0.0%	3	3.15	1	D+
COM.MCCatenon S.A.	€1.00	6.56×	2.27×	0.68×	4.4×	31.8%	102.6%	14.0%	10.4%	34.6%	30.4%	14.3%	0.19×	-0.06×	32.82×	2.23×	5.1%	6	4.01	4	A
EZE.MCGrupo Ezentis, S.A.	€0.06	-14.22×	13.51×	1.34×	83.7×	-133.7%	10.9%	-1.4%	-9.3%	-94.3%	-2.2%	-22.0%	2.96×	10.97×	-0.3×	1.04×	1.3%	6	0.15	2	C
Peer median	—	6.56×	2.85×	1.34×	8.08×	-121.3%	66.0%	14.0%	4.9%	15.0%	4.8%	0.2%	0.66×	0.41×	1.92×	1.24×	2.4%	6	3.15	3	—