Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LMATthis companyLeMaitre Vascular, Inc.	$80.90	31.8×	4.67×	7.36×	21.96×	19.9%	71.5%	27.2%	23.1%	14.7%	9.0%	4.1%	0.47×	1.73×	13.1×	12.89×	1.0%	6	7.21	3	B+
ANGOAngioDynamics, Inc.	$12.07	-12.4×	2.65×	1.42×	818×	-138.7%	54.6%	-12.5%	-11.5%	-21.5%	-20.7%	0.1%	0×	-110.38×	-133.54×	2.19×	0.0%	5	2.38	2	C+
AORTArtivion, Inc.	$20.09	207.32×	4.61×	4.69×	35.96×	-102.2%	61.3%	6.1%	2.2%	2.2%	2.2%	-0.0%	0.65×	3.56×	1.01×	2.99×	0.0%	3	1.79	1	C-
BSXBoston Scientific Corporation	$43.49	48.65×	5.82×	7.03×	29.7×	100.4%	69.0%	19.8%	14.4%	11.9%	8.8%	2.6%	0.51×	2.03×	11.38×	1.62×	0.0%	6	2.89	2	C+
MMSIMerit Medical Systems, Inc.	$87.89	40.62×	3.29×	3.44×	17.06×	42.5%	48.7%	12.2%	8.5%	8.1%	5.6%	4.1%	0.57×	1.35×	6.97×	4.34×	0.0%	5	4.23	3	B
NSPRInspireMD, Inc.	$0.65	-2.34×	2.37×	14.56×	-2.59×	-939.0%	29.5%	-547.0%	-543.3%	-88.4%	-82.2%	-28.1%	0.06×	0.12×	0×	5.74×	0.0%	2	-11.16	2	C+
Peer median	—	40.62×	3.29×	4.69×	29.7×	-102.2%	54.6%	6.1%	2.2%	2.2%	2.2%	0.1%	0.51×	1.35×	1.01×	2.99×	0.0%	5	2.38	2	—