| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $57.04 | 18.62× | 4.63× | 1.4× | 13.59× | -28.4% | 26.2% | 7.6% | 7.5% | 24.9% | 19.4% | 4.6% | 0.29× | 0.64× | 15.78× | 1.44× | 0.0% | 5 | 4.3 | 3 | B+ | |
| $170.76 | 26.13× | 8.96× | 2.35× | 17.98× | -30.6% | 25.5% | 11.4% | 9.1% | 34.6% | 29.5% | 2.8% | 0.18× | 0.07× | 211.43× | 1.71× | 0.0% | 6 | 8.31 | 4 | A- | |
| $30.01 | -42.61× | 6.52× | 1× | 33.04× | -83.5% | 21.0% | 3.6% | -2.3% | -15.2% | 4.6% | 8.6% | 2.43× | 4.5× | 0.91× | 1.57× | 0.0% | 3 | 2.16 | 2 | C | |
| $9.79 | -152.22× | 2.73× | 0.44× | 26.87× | 508.8% | 7.3% | -1.1% | -0.3% | -1.8% | -5.8% | 0.4% | 0.14× | -29.7× | -22.01× | 0.98× | 0.0% | 5 | 1.77 | 2 | B- | |
| $272.41 | 28.86× | 5.18× | 0.93× | 14.44× | -79.5% | 11.5% | 4.4% | 3.2% | 17.9% | 13.8% | 6.8% | 0.16× | -0.2× | 28.79× | 1.33× | 0.0% | 7 | 5.09 | 4 | A- | |
| $5.32 | -0.93× | -0.26× | 0.05× | 11.49× | -786.2% | 14.6% | 2.7% | -4.9% | 26.3% | 6.7% | 201.7% | -3.11× | 10.46× | 0.38× | 0.44× | 3.7% | 5 | 0.28 | 1 | C- | |
| Peer median | — | -0.93× | 5.18× | 0.93× | 17.98× | -79.5% | 14.6% | 3.6% | -0.3% | 17.9% | 6.7% | 6.8% | 0.16× | 0.07× | 0.91× | 1.33× | 0.0% | 5 | 2.16 | 2 | — |





