| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$26.88 | 42.05× | 6.2× | 6.51× | 16.27× | -103.6% | 31.2% | 23.7% | 15.5% | 14.8% | 12.7% | 4.4% | 0.26× | -0.45× | 11.62× | 2.56× | 0.0% | 6 | 4.48 | 3 | B+ | |
| CA$3,252.11 | 97.81× | 14.28× | 4.31× | 20.71× | 78.5% | 39.6% | 16.3% | 4.4% | 14.6% | 11.3% | 5.0% | 1.62× | 1.04× | 6.39× | 0.96× | 0.2% | 4 | 3.76 | 3 | B | |
| CA$17.82 | 15.53× | 1.88× | 2.3× | 6.86× | 368.1% | 56.1% | 18.0% | 14.8% | 12.1% | 11.3% | 9.0% | 0.02× | -1.99× | 149.14× | 1.71× | 5.4% | 6 | 4.51 | 5 | A+ | |
| Peer median | — | 56.67× | 8.08× | 3.3× | 13.78× | 223.3% | 47.8% | 17.2% | 9.6% | 13.3% | 11.3% | 7.0% | 0.82× | -0.47× | 77.77× | 1.34× | 2.8% | 5 | 4.13 | 4 | — |


