| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $39.55 | -30.95× | 9.58× | 6.93× | -33.69× | -355.2% | 40.3% | -21.8% | -22.4% | -31.0% | -22.5% | -0.5% | 0.34× | 1.39× | 0× | 1.52× | 0.0% | 4 | 0.24 | 2 | C | |
| $251.80 | 5.38× | 1.78× | 0.82× | 4.36× | 12.2% | 33.2% | 19.8% | 15.5% | 33.6% | 20.8% | 18.2% | 0.24× | 0.49× | 32.97× | 0.37× | 2.1% | 6 | 1.68 | 4 | A+ | |
| $10.71 | -24.69× | 0.64× | 1.11× | -337.2× | -398.7% | 37.6% | -4.2% | -3.8% | -2.2% | 1.3% | -11.5% | 1.5× | -232.62× | -0.07× | 0.54× | 0.9% | 4 | 0.3 | 2 | C | |
| $17.55 | 30.55× | 4.12× | 0.87× | 6.8× | -5.9% | 80.4% | 9.6% | 3.4% | 15.9% | 6.7% | 15.3% | 0.76× | -0.38× | 16.01× | 0× | 0.4% | 4 | 3.48 | 2 | C+ | |
| $39.62 | 19.98× | 5.42× | 1.49× | 12.92× | -3.7% | 31.8% | 13.0% | 7.4% | 27.1% | 8.8% | 10.7% | 2.95× | 2.39× | 4.74× | 29.35× | 3.9% | 7 | 2.46 | 3 | B+ | |
| $82.11 | 9.63× | 2.16× | 0.87× | 5.84× | -11.9% | 33.9% | 11.1% | 9.0% | 22.4% | 17.0% | 19.7% | 0.24× | -0.95× | 23.19× | 0.42× | 1.4% | 6 | 2.07 | 4 | A | |
| Peer median | — | 9.63× | 2.16× | 0.87× | 5.84× | -5.9% | 33.9% | 11.1% | 7.4% | 22.4% | 8.8% | 15.3% | 0.76× | -0.38× | 16.01× | 0.42× | 1.4% | 6 | 2.07 | 3 | — |





