| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.76 | -28.03× | 2.24× | 1.28× | 15.64× | -69.3% | 11.5% | 2.6% | -4.6% | -8.0% | 1.6% | -0.5% | 1.64× | 6.38× | 0.23× | 1.27× | 0.0% | 4 | 0.79 | 1 | C- | |
| $74.09 | -285.4× | 4.92× | 2.63× | 25.42× | -143.5% | 4.5% | 4.5% | -0.9% | -1.7% | 1.5% | 1.6% | 1.71× | 4.3× | 1.3× | 1.76× | 0.0% | 4 | 1.9 | 1 | D+ | |
| Peer median | — | -285.4× | 4.92× | 2.63× | 25.42× | -143.5% | 4.5% | 4.5% | -0.9% | -1.7% | 1.5% | 1.6% | 1.71× | 4.3× | 1.3× | 1.76× | 0.0% | 4 | 1.9 | 1 | — |

