Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LMTthis companyLockheed Martin Corporation	$586.12	22.43×	16.62×	1.49×	14.81×	21.0%	10.2%	10.3%	6.7%	74.6%	17.4%	6.2%	3.23×	2.01×	6.92×	1.09×	2.8%	8	3.78	3	B+
BAThe Boeing Company	$175.09	87.2×	30.35×	1.85×	28.4×	-350.8%	4.8%	4.8%	2.5%	41.0%	5.3%	-1.1%	9.98×	5.91×	1.54×	1.19×	0.2%	6	1.49	3	B-
GDGeneral Dynamics Corporation	$362.41	21.53×	3.55×	1.73×	15.51×	-7.2%	15.1%	10.2%	8.0%	16.4%	10.6%	4.4%	0.38×	1.18×	17.06×	1.44×	1.8%	8	4.34	4	A
LHXL3Harris Technologies, Inc.	$270.65	35.53×	2.91×	2.61×	17.92×	-1.3%	25.7%	9.8%	7.3%	8.2%	5.1%	4.7%	0.57×	2.71×	3.6×	1.19×	1.6%	9	2.34	3	B+
NOCNorthrop Grumman Corporation	$542.67	19.57×	4.91×	1.95×	13.49×	58.4%	19.8%	10.2%	10.0%	25.1%	9.2%	4.0%	1.18×	2.13×	6.44×	1.09×	1.6%	8	3.18	4	A-
RTXRTX Corporation	$195.89	36.53×	3.77×	2.78×	18.61×	2.6%	20.1%	10.5%	7.6%	10.3%	6.5%	3.0%	0.61×	2.15×	5.07×	1.03×	1.5%	7	2.81	3	B+
Peer median	—	35.53×	3.77×	1.95×	17.92×	-1.3%	19.8%	10.2%	7.6%	16.4%	6.5%	4.0%	0.61×	2.15×	5.07×	1.19×	1.6%	8	2.81	3	—