| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $109.83 | 21.48× | 2.36× | 1.88× | 11.61× | 24.5% | 28.9% | 10.5% | 8.8% | 11.0% | 7.4% | 2.9% | 0.27× | -0.53× | 0× | 3.15× | 1.3% | 5 | 5.07 | 4 | A | |
| $38.51 | 25.48× | 1.45× | 0.7× | 11.75× | -98.2% | 26.5% | 4.6% | 2.8% | 5.7% | 4.5% | 2.2% | 0.51× | 2.56× | 3.54× | 2.49× | 1.2% | 4 | 2.97 | 3 | B- | |
| $197.40 | 24.36× | 6.23× | 1.77× | 12.93× | 6.4% | 29.0% | 11.1% | 7.3% | 25.6% | 17.0% | 1.4% | 0.6× | 0.98× | 15.51× | 0.92× | 1.0% | 5 | 3.56 | 3 | B+ | |
| $1.89 | -5.7× | 10.36× | 0× | -6.4× | -116.8% | 0.0% | 0.0% | 0.0% | -181.2% | -71.9% | -13.7% | 1.45× | -0.36× | -22.23× | 3.29× | 0.0% | 2 | -2.42 | 1 | D+ | |
| $4.74 | -35.8× | 10.1× | 8.26× | -171.18× | -1422.3% | 51.6% | -30.7% | -22.7% | -27.7% | -24.3% | -1.1% | 0.35× | 0.99× | -25.87× | 1.23× | 0.0% | 5 | 1.49 | 2 | C | |
| $47.48 | 15.71× | 3.58× | 0.81× | 11× | -14.9% | 35.5% | 7.1% | 5.2% | 23.0% | 17.2% | 6.6% | 0.33× | 0.34× | 976× | 2.22× | 3.6% | 7 | 7.18 | 4 | A | |
| Peer median | — | 15.71× | 6.23× | 0.81× | 11× | -98.2% | 29.0% | 4.6% | 2.8% | 5.7% | 4.5% | 1.4% | 0.51× | 0.98× | 3.54× | 2.22× | 1.0% | 5 | 2.97 | 3 | — |





