Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LNR.TOthis companyLinamar Corporation	CA$86.73	8.51×	0.82×	0.49×	4.07×	80.9%	14.8%	8.7%	5.7%	9.6%	7.6%	18.3%	0.34×	0.78×	9.74×	1.73×	1.3%	7	2.77	4	A+
MRE.TOMartinrea International Inc.	CA$9.54	7.05×	0.5×	0.16×	3.4×	237.8%	12.9%	5.6%	2.2%	7.1%	8.8%	24.4%	0.74×	1.89×	4.2×	1.19×	1.9%	7	1.9	4	A-
NFI.TONFI Group Inc.	CA$24.39	-9.26×	2.3×	0.37×	28.06×	-252.5%	7.5%	0.3%	-3.9%	-24.7%	0.5%	10.6%	2.2×	13.05×	0.07×	1.47×	0.0%	7	1.52	2	C
XTC.TOExco Technologies Limited	CA$8.13	10.63×	0.63×	0.42×	4.8×	84.0%	20.0%	5.5%	3.9%	6.0%	5.5%	11.6%	0.24×	1.08×	6.65×	2.7×	6.3%	6	3.08	4	A+
Peer median	—	7.05×	0.63×	0.37×	4.8×	84.0%	12.9%	5.5%	2.2%	6.0%	5.5%	11.6%	0.74×	1.89×	4.2×	1.47×	1.9%	7	1.9	4	—