| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.98 | -0.62× | -8.2× | 0.57× | -1.03× | -33890.8% | 45.3% | -141.7% | -87.7% | 1257.7% | -108.9% | -207.1% | -7.06× | -0.32× | 0× | 1.43× | 0.0% | 5 | -1.08 | 4 | A+ | |
| $42.03 | 59.18× | 1.41× | 0.41× | 9.33× | -1353.6% | 59.7% | 2.1% | 0.7% | 2.4% | 1.4% | -5.8% | 1.67× | 4.84× | 1.25× | 0.5× | 0.0% | 4 | 0.92 | 2 | C+ | |
| $127.90 | -5.08× | -1.44× | 0.39× | 7.92× | -1900.4% | 24.4% | 11.0% | -7.6% | 28.4% | 4.3% | -265.2% | -9.96× | 6.9× | 0.91× | 0.72× | 0.0% | 2 | 0.6 | 2 | B- | |
| $99.61 | 816.17× | 3.96× | 3.38× | 18.62× | 85.6% | 17.1% | 4.9% | 0.4% | 0.5% | 1.7% | 1.4% | 0.79× | 2.83× | 1.51× | 1.26× | 0.0% | 4 | 2.48 | 2 | C+ | |
| $153.04 | 22.16× | 3.41× | 1.73× | 14.18× | 36.4% | 29.3% | 12.7% | 7.8% | 15.4% | 12.4% | 7.2% | 0.62× | 1.47× | 7.05× | 2.66× | 0.6% | 8 | 4.38 | 4 | A | |
| $4.82 | -14.52× | 1.59× | 0.46× | 9.89× | 115.8% | 8.9% | -0.0% | -3.1% | -10.7% | -0.0% | -15.1% | 2.43× | 4.2× | -0.01× | 4.62× | 6.6% | 4 | 1.32 | 2 | C | |
| Peer median | — | 22.16× | 1.59× | 0.46× | 9.89× | 36.4% | 24.4% | 4.9% | 0.4% | 2.4% | 1.7% | -5.8% | 0.79× | 4.2× | 1.25× | 1.26× | 0.0% | 4 | 1.32 | 2 | — |





