Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LOARthis companyLoar Holdings Inc.	$77.14	88.31×	5.42×	12.82×	44.55×	-56.1%	52.7%	24.0%	14.5%	6.1%	5.4%	1.6%	0.62×	4.07×	4.65×	4.7×	0.0%	6	4.58	3	B
AMTMAmentum Holdings, Inc.	$22.51	96.11×	1.4×	0.44×	10.17×	381.9%	7.2%	3.5%	0.5%	1.5%	2.8%	8.2%	0.92×	3.78×	1.42×	1.32×	0.0%	7	1.97	3	B
IESCIES Holdings, Inc.	$172.53	26.13×	8.96×	2.35×	17.98×	-21.4%	25.5%	11.4%	9.1%	34.6%	29.5%	2.8%	0.18×	0.07×	211.43×	1.71×	0.0%	6	7.26	4	A-
MOG.AMoog Inc.	$341.52	27.58×	3.25×	1.68×	15.08×	-97.2%	27.4%	10.6%	6.1%	11.8%	9.3%	2.0%	0.47×	1.81×	5.68×	2.12×	0.6%	7	4.92	3	B+
PRIMPrimoris Services Corporation	$69.36	24.39×	3.99×	0.88×	14.74×	24.6%	10.7%	5.5%	3.6%	16.4%	10.7%	5.1%	0.76×	1.46×	14.42×	1.26×	0.3%	5	2.83	3	B
RRyder System, Inc.	$279.27	15.69×	2.62×	0.63×	4.95×	-109.1%	20.3%	8.7%	3.9%	16.3%	5.5%	5.7%	2.84×	2.55×	2.74×	0.89×	1.8%	7	1.59	3	B-
Peer median	—	26.13×	3.25×	0.88×	14.74×	-21.4%	20.3%	8.7%	3.9%	16.3%	9.3%	5.1%	0.76×	1.81×	5.68×	1.32×	0.3%	7	2.83	3	—