Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+10.4%
$39.21
vs $35.50 price
Levered DCF
$49.62
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-0.63
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E15.33×22.99×27.25×7.51×22.56×32.51×42.24×11.57×
P/B1.26×1.78×2.24×1.63×5.27×3.4×1.44×1.2×
P/S1.51×1.92×2.6×2.6×7.44×5.1×2.64×2.34×
EV / EBITDA4.25×11.41×14.01×4.86×16.78×45.88×14.57×4.36×
Gross margin48.3%42.7%49.2%69.0%84.3%64.5%64.4%76.3%
Operating margin15.5%9.6%10.7%41.3%41.6%12.5%8.1%18.2%
Net margin10.0%8.3%9.5%34.6%33.0%15.7%6.2%20.3%
Current ratio0.13×0.05×0.17×0.15×0.15×0.18×0.16×0.22×
Debt / equity0.08×0.11×0.03×0.1×0.45×2.72×0×0.01×
Interest coverage0.35×0.2×0.24×1.8×3.27×0.51×0.27×0.84×
Dividend yield0.5%0.3%0.3%0.4%0.1%0.3%0.6%0.8%
Payout ratio8.2%7.0%7.2%3.0%3.1%8.2%26.8%9.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.3%7.8%8.2%21.7%23.4%10.5%3.4%10.4%
Return on invested capital7.2%6.5%7.4%18.2%15.2%2.2%3.1%8.8%
Return on assets0.7%0.6%0.7%1.8%2.0%0.8%0.4%1.4%
Free cash flow yield9.1%27.4%28.4%6.1%-3.3%-14.6%-68.0%-17.7%
Earnings yield6.6%4.4%3.7%13.3%4.4%3.1%2.4%8.7%
Enterprise value$814.1M$1.3B$1.5B$1.1B$3.9B$3.2B$632.8M$272.1M
Net debt / EBITDA-3.99×-4.41×-5.37×-0.87×0.54×17.93×-3.04×-5.14×
Cash conversion cycle (days)00000000