| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.74 | 10.35× | -8.29× | 0.46× | 2.15× | 386.6% | 8.7% | 8.7% | 4.4% | -79.2% | 21.8% | 24.7% | -3.23× | -0.37× | 5.36× | 0.58× | 0.0% | 7 | 1.82 | 3 | B | |
| €2.70 | -3.52× | 3.12× | 0.17× | -7.57× | -5053.8% | 12.2% | -3.5% | -4.7% | -88.9% | -9.2% | 2.0% | 3.02× | -3.37× | -3.87× | 5.41× | 0.0% | 6 | 2.99 | — | — | |
| €0.22 | -23.5× | -11.24× | 1.8× | 6.93× | -99.2% | 33.7% | 1.1% | -7.7% | 47.8% | 0.5% | 3.7% | -13.3× | 2.95× | 0.19× | 1.04× | 0.0% | 5 | 0.27 | 2 | C | |
| €4.85 | -20.3× | 9.18× | 1.22× | 25.84× | -3387.8% | 23.7% | -2.4% | -6.1% | -45.6% | -2.6% | -21.3% | 5.33× | 8.85× | -0.55× | 0.95× | 0.0% | 5 | 1.02 | 1 | D+ | |
| €11.95 | 18.84× | 1.25× | 0.15× | 5.44× | 338.6% | 36.5% | 2.4% | 0.8% | 6.6% | 4.6% | 9.5% | 1.65× | 1.98× | 2.6× | 1.15× | 4.9% | 3 | 1.58 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -11.91× | 2.18× | 0.69× | 6.19× | -1743.5% | 28.7% | -0.6% | -5.4% | -19.5% | -1.0% | 2.8% | 2.33× | 2.46× | -0.18× | 1.1× | 0.0% | 5 | 1.3 | 2 | — |




