| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.24 | 11.49× | 1.05× | 0.62× | 9.3× | -46.5% | 28.6% | 8.7% | 5.4% | 9.1% | 5.5% | 8.3% | 0.82× | 4.02× | 9.5× | 0.08× | 0.0% | 8 | 2.08 | 3 | B+ | |
| $37.12 | 29× | -1.7× | 0.53× | 26.49× | 352.5% | 39.9% | 16.3% | 1.9% | -6.2% | 6.7% | 11.5% | -5.84× | 20.13× | 28.72× | 0.96× | 6.7% | 6 | 0.84 | 2 | C | |
| $332.72 | 23.81× | -3.67× | 2.9× | 18.04× | 8.0% | 40.0% | 19.3% | 12.2% | -15.4% | 56.7% | 4.7% | -1.34× | 4.53× | 4.87× | 1.65× | 1.7% | 8 | 1.91 | 2 | B- | |
| $14.62 | -4.52× | -0.39× | 0.25× | 94.94× | 83.6% | 28.7% | -1.2% | -5.5% | 8.6% | -0.6% | 20.3% | -3.33× | 84.86× | -0.22× | 0.51× | 4.6% | 8 | 2.18 | 2 | C | |
| $14.44 | -0.75× | -0.72× | 0.07× | -64.94× | -669.7% | 8.9% | -1.0% | -8.6% | 94.0% | -2.2% | -15.8% | -5.82× | -57.81× | -0.47× | 0.31× | 0.0% | 5 | 0.49 | 2 | C | |
| $6.98 | 16.61× | 0.68× | 0.44× | 12.77× | -434.6% | 39.4% | 7.0% | 2.6% | 4.1% | 3.0% | -5.8% | 1.43× | 8.56× | 2.25× | 0.27× | 0.0% | 5 | 0.69 | 3 | B- | |
| Peer median | — | 16.61× | -0.72× | 0.44× | 18.04× | 8.0% | 39.4% | 7.0% | 1.9% | 4.1% | 3.0% | 4.7% | -3.33× | 8.56× | 2.25× | 0.51× | 1.7% | 6 | 0.84 | 2 | — |





