| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,195.00 | 19.71× | 2.9× | 4.05× | 13.75× | -56.0% | 35.2% | 27.4% | 20.6% | 14.7% | 10.6% | 0.1% | 0.42× | 1.17× | 6.97× | 1.75× | 0.6% | 5 | 2.79 | 4 | A- | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹546.95 | 18.52× | 1.75× | 2.09× | 10.85× | -963.7% | 49.5% | 38.2% | 11.3% | 9.4% | 12.3% | -18.2% | 0.93× | 2.55× | 7.3× | 1.24× | 0.5% | 2 | 0.97 | 3 | B+ | |
| ₹755.00 | 28.27× | 2.74× | 15.23× | 23.17× | -35.1% | 31.3% | 15.9% | 53.9% | 9.7% | 2.5% | 6.6% | 0.01× | -1.47× | 6.56× | 1.54× | 1.2% | 4 | 3.67 | 4 | A- | |
| ₹1,814.60 | 23.95× | 2.31× | 5.27× | 19.44× | -564.8% | 62.2% | 32.7% | 22.0% | 9.7% | 2.4% | -7.3% | 0.83× | 3.63× | 20.07× | 0.86× | 0.0% | 4 | 0.53 | 3 | B- | |
| ₹318.10 | 20.1× | 1.65× | 5.09× | -50.33× | -2759.0% | -1.3% | -12.3% | 25.3% | 8.2% | -3.3% | -8.1% | 0.18× | -1.05× | -13.33× | 1.43× | 1.0% | 4 | 1.47 | 3 | B+ | |
| Peer median | — | 23.95× | 2.31× | 5.27× | 19.28× | -564.8% | 31.3% | 24.2% | 22.1% | 9.6% | 2.5% | -7.3% | 0.18× | -0.32× | 7.3× | 1.43× | 0.5% | 4 | 1.47 | 3 | — |





