| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹170.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,338.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹330.35 | 22.26× | 4.38× | 0.64× | 15.06× | -115.9% | 7.1% | 4.7% | 2.9% | 19.7% | 13.5% | -10.3% | 0.81× | 1.74× | 4.04× | 1.38× | 0.0% | 2 | — | 2 | C+ | |
| ₹404.95 | 12.89× | 2.65× | 0.86× | 8.92× | 150.1% | 11.3% | 8.0% | 6.6% | 20.6% | 17.8% | 1.1% | 0.03× | -0.11× | 93.91× | 2.56× | 5.6% | 4 | — | 3 | B | |
| ₹551.20 | 31.27× | 5.45× | 2.18× | 22.41× | -151.2% | 20.1% | 9.8% | 7.0% | 17.4% | 13.8% | -5.8% | 0.57× | 1.82× | 4.38× | 2.51× | 0.0% | 3 | — | 2 | C | |
| ₹9.98 | -9.42× | -1.05× | 14.35× | -16.41× | -182.9% | -57.9% | -275.6% | -152.3% | 11.1% | -150.4% | 3.7% | -1.12× | -5.3× | -12.78× | 0.34× | 0.0% | 1 | — | 1 | C- | |
| Peer median | — | 17.58× | 3.52× | 1.52× | 11.99× | -133.6% | 9.2% | 6.3% | 4.8% | 18.5% | 13.7% | -2.3% | 0.3× | 0.82× | 4.21× | 1.94× | 0.0% | 3 | — | 2 | — |





