Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-18.2%
₹7.50
vs ₹9.17 price
Levered DCF
-₹6.37
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E331.5×217.87×-260.95×-25.33×369.41×-39.19×-298.1×29.7×
P/B0.52×0.35×0.31×0.27×0.79×0.44×0.33×0.48×
P/S19.99×13.18×10.12×532×0×450.92×6.37×6.28×
EV / EBITDA38.61×28.69×38.52×96.83×64.52×46.29×20.67×13.27×
Gross margin84.5%-19.1%-31.0%-4564.0%0.0%38.4%92.2%32.3%
Operating margin7.3%-91.6%-105.2%-5452.0%0.0%-3902.1%-75.7%-27.5%
Net margin6.0%6.1%-3.9%-2128.0%0.0%-1182.2%-2.1%20.7%
Current ratio3.02×7.33×32.59×67.3×30.59×19.26×0.99×0.89×
Debt / equity0×0×0×0×0×0×0.02×0×
Interest coverage0×-13.75×0×0×-4,030×-31.65×-21.63×-20.69×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%0.2%-0.1%-1.1%0.2%-1.2%-0.1%1.6%
Return on invested capital0.1%-2.0%-2.4%-2.7%-2.2%-3.8%-3.9%-1.5%
Return on assets0.1%0.2%-0.1%-1.1%0.2%-1.1%-0.1%1.5%
Free cash flow yield0.0%-9.7%-7.5%-10.4%-2.8%-4.3%-14.5%-2.2%
Earnings yield0.3%0.5%-0.4%-4.0%0.3%-2.6%-0.3%3.3%
Enterprise value₹65.6M₹49M₹45.5M₹38.2M₹116.6M₹64.7M₹51.6M₹70.6M
Net debt / EBITDA-7.02×-1.79×-0.69×-4.19×-0.74×-0.83×0.87×-0.22×
Cash conversion cycle (days)0365252,180-3-52-5-45