| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.28 | -5× | -6.51× | 121.3× | -6.47× | -112.6% | -48.8% | -1970.4% | -2392.8% | 128.4% | -158.0% | -16.6% | -0.32× | -0.07× | -5.95× | 1.31× | 0.0% | 3 | -51.26 | 2 | C | |
| $0.35 | -0.93× | 0.49× | 0.58× | -3.27× | -250.1% | -20.7% | -41.9% | -62.3% | -52.6% | -27.9% | -59.0% | 0× | 0.59× | -3.5× | 0.51× | 0.0% | 5 | -1.08 | 2 | C | |
| $1.32 | -1.88× | 1.34× | 0× | -1.29× | 11.3% | 0.0% | 0.0% | 0.0% | -71.3% | -57.1% | -45.4% | 0.02× | 0.67× | -118.69× | 4.67× | 0.0% | 1 | -0.96 | 2 | C+ | |
| Peer median | — | -1.41× | 0.91× | 0.29× | -2.28× | -119.4% | -10.4% | -21.0% | -31.2% | -61.9% | -42.5% | -52.2% | 0.01× | 0.63× | -61.1× | 2.59× | 0.0% | 3 | -1.02 | 2 | — |


