Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LORD.Vthis companySt. James Gold Corp.	CA$0.06	-12.84×	-2.39×	0×	-42.71×	-231.9%	0.0%	0.0%	0.0%	18.6%	-352.5%	-3.2%	-1.07×	-12.4×	-2.16×	2.19×	0.0%	2	-471.97	—	—
AUEN.VGolden Sky Minerals Corp.	CA$0.15	-11.36×	5.32×	0×	-11.35×	-91.7%	0.0%	0.0%	0.0%	-46.7%	-45.4%	-9.7%	0×	0.59×	-21.43×	3.4×	0.0%	3	-11.81	1	C-
GGM.VGranada Gold Mine Inc.	CA$0.03	2.12×	-0.91×	0×	-3.67×	-101.9%	0.0%	0.0%	0.0%	-42.8%	35.9%	-20.1%	-0.22×	-0.06×	-14.72×	0.18×	0.0%	1	-253.5	2	C
GPO.CNGold Port Corporation	CA$0.15	10.6×	1.97×	0×	-9.69×	-80.9%	0.0%	0.0%	0.0%	18.6%	-19.2%	-9.6%	0×	1.09×	0×	19.75×	0.0%	2	30.77	1	C-
KGC.VKestrel Gold Inc.	CA$0.03	-13.95×	6.02×	0×	-13.87×	-98.6%	0.0%	0.0%	0.0%	-43.2%	-43.6%	-1.8%	0×	0.06×	0×	4.66×	0.0%	2	-0.39	1	C-
NSG.CNNorthstar Gold Corp.	CA$0.03	-3.98×	1.24×	0×	-3.72×	-82.8%	0.0%	0.0%	0.0%	-30.9%	-30.1%	-19.8%	0.01×	0.37×	0×	1.07×	0.0%	2	-0.64	2	B-
Peer median	—	-3.98×	1.97×	0×	-9.69×	-91.7%	0.0%	0.0%	0.0%	-42.8%	-30.1%	-9.7%	0×	0.37×	0×	3.4×	0.0%	2	-0.64	1	—