| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹100.05 | 2,455.5× | 3.28× | 3.68× | 46.42× | -124.4% | 19.0% | -0.7% | 0.1% | 0.1% | 0.7% | -5.4% | 0.26× | 3.08× | -0.43× | 1.22× | 0.0% | 5 | — | 1 | C- | |
| ₹109.04 | 36.51× | 0.96× | 0.31× | 14.58× | -99.9% | 3.0% | 0.9% | 0.8% | 2.6% | 1.6% | -16.1% | 0.33× | 3.66× | 0.86× | 1.81× | 0.0% | 6 | — | 2 | C | |
| ₹95.80 | 41.26× | 1.33× | 5.99× | 27.04× | -78.8% | 54.9% | 9.9% | 14.5% | 3.2% | 1.7% | 2.8% | 0.08× | 0.75× | 1.92× | 2.8× | 0.0% | 8 | 12.13 | 2 | B- | |
| ₹35.63 | 10.46× | 1.18× | 0.92× | 20.11× | -8.8% | 23.1% | 3.9% | 8.8% | 11.2% | 3.5% | 3.9% | 0.36× | 4.28× | 1.91× | 1.27× | 0.0% | 3 | — | 2 | C+ | |
| ₹178.75 | 31.67× | 3.94× | 3.15× | 14.33× | -321.9% | 77.1% | 13.0% | 9.9% | 12.4% | 7.3% | -0.4% | 0.58× | 1.31× | 4.12× | 1.4× | 0.0% | 6 | 3.19 | 3 | B- | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| Peer median | — | 31.67× | 1.33× | 2.12× | 14.58× | -78.8% | 23.1% | 9.9% | 9.9% | 11.2% | 3.5% | -0.1% | 0.33× | 1.31× | 1.92× | 1.81× | 0.0% | 6 | 7.66 | 2 | — |





