Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LOWthis companyLowe's Companies, Inc.	$230.11	22.5×	-15.05×	1.73×	15.48×	-32.2%	33.5%	11.8%	7.7%	-67.1%	20.4%	5.1%	-4.51×	3.5×	6.65×	1.08×	1.8%	5	3.18	2	B-
FNDFloor & Decor Holdings, Inc.	$53.33	32.58×	2.82×	1.45×	19.62×	-121.1%	43.6%	5.8%	4.5%	8.7%	4.7%	0.9%	1.51×	6.51×	23.97×	1.33×	0.0%	8	2.49	3	B-
HDThe Home Depot, Inc.	$350.95	26.5×	29.3×	2.28×	17.48×	-15.8%	33.3%	12.7%	8.6%	110.5%	19.0%	3.4%	5.1×	2.54×	8.66×	1.06×	2.4%	6	5.59	3	B
HLMNHillman Solutions Corp.	$8.44	45.45×	1.46×	1.16×	10.21×	63.5%	39.6%	7.6%	2.6%	3.3%	3.9%	2.0%	0.67×	3.15×	2.08×	2.51×	0.0%	7	1.52	3	B
LIVELive Ventures Incorporated	$7.40	2.5×	0.6×	0.13×	4.02×	669.5%	32.7%	3.8%	5.1%	23.9%	4.1%	36.9%	2.27×	3.16×	1.08×	1.56×	0.0%	5	1.5	2	B-
SHWThe Sherwin-Williams Company	$353.22	31.22×	17.36×	3.39×	20.65×	-40.7%	48.9%	16.1%	10.9%	55.9%	13.9%	3.3%	2.81×	2.84×	8.11×	0.87×	1.0%	7	3.53	3	B+
Peer median	—	31.22×	2.82×	1.45×	17.48×	-15.8%	39.6%	7.6%	5.1%	23.9%	4.7%	3.3%	2.27×	3.15×	8.11×	1.33×	0.0%	7	2.49	3	—