Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LPCNthis companyLipocine Inc.	$1.64	-4.54×	3.02×	22.14×	-4.08×	-53.7%	-334.3%	-524.7%	-487.1%	-66.5%	-69.5%	-22.3%	0.03×	0.5×	0×	6.68×	0.0%	2	-9.68	2	C
ERNAErnexa Therapeutics Inc.	$1.73	-0.54×	3.15×	0×	-0.45×	-4.7%	0.0%	0.0%	0.0%	-586.6%	-316.6%	-93.2%	0.2×	0.1×	-345.15×	1.01×	0.0%	2	-64.61	2	B-
GOVXGeoVax Labs, Inc.	$0.16	-0.19×	1.07×	1.65×	-0.09×	3.5%	-628.0%	-869.3%	-862.3%	-561.2%	-463.5%	-524.2%	0.22×	0.1×	0×	2.74×	0.0%	2	-62.33	2	C+
MBRXMoleculin Biotech, Inc.	$8.52	-0.12×	0.26×	0×	0.14×	983.9%	0.0%	0.0%	0.0%	-223.6%	-162.9%	-579.8%	0.02×	0.25×	0×	1.41×	0.0%	1	-19.26	3	B-
Peer median	—	-0.19×	1.07×	0×	-0.09×	3.5%	0.0%	0.0%	0.0%	-561.2%	-316.6%	-524.2%	0.2×	0.1×	0×	1.41×	0.0%	2	-62.33	2	—