Landmark Property Development Company Limited (LPDC.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-1279.8%

-₹66.54

vs ₹5.64 price

Levered DCF

₹15.23

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

—

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	50.27×	-26.46×	-9.71×	-12.04×	-1,203.39×	65.22×	30.36×	300.78×
P/B	1.81×	2.46×	2.59×	1.43×	1.54×	0.42×	0.19×	0.84×
P/S	10.22×	83.96×	85.43×	194.6×	136.57×	25.89×	127.66×	0×
EV / EBITDA	53.86×	-27.63×	-9.77×	-10.71×	-859.86×	-79.34×	-27.91×	227.68×
Gross margin	22.2%	35.4%	50.5%	37.4%	10.5%	11.2%	98.9%	0.0%
Operating margin	15.9%	-13.5%	0.3%	-1881.7%	-143.0%	-32.9%	-460.4%	0.0%
Net margin	20.3%	-317.3%	-883.4%	-1608.3%	-11.3%	39.7%	421.3%	0.0%
Current ratio	25.89×	54.91×	13.49×	21.65×	35.13×	23.45×	18.25×	15.04×
Debt / equity	0×	0×	0×	0×	0×	0×	0×	0×
Interest coverage	0×	0×	0×	-8,503.11×	0×	-1,106.67×	-1,969.35×	-1,701.2×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	3.6%	-9.3%	-26.8%	-11.8%	-0.1%	0.6%	0.6%	0.3%
Return on invested capital	2.1%	-0.4%	0.0%	-12.2%	-1.1%	-0.4%	-0.5%	-1.1%
Return on assets	3.5%	-9.2%	-26.1%	-11.6%	-0.1%	0.6%	0.6%	0.3%
Free cash flow yield	0.0%	-0.4%	0.9%	0.3%	0.1%	1.8%	-4.5%	-1.6%
Earnings yield	2.0%	-3.8%	-10.3%	-8.3%	-0.1%	1.5%	3.3%	0.3%
Enterprise value	₹629.4M	₹984.5M	₹1.1B	₹791.2M	₹951.9M	₹260.2M	₹113.8M	₹514.3M
Net debt / EBITDA	-10.42×	0.01×	0.01×	0×	0.5×	0.41×	0.06×	-0.94×
Cash conversion cycle (days)	1,352	5,287	6,375	17,416	8,931	6,656	5,047,447	1,180,234