Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LPK.DEthis companyLPKF Laser & Electronics SE	€9.18	-9.47×	1.75×	1.19×	31.3×	-68.4%	11.1%	-8.6%	-12.4%	-18.4%	-10.7%	10.6%	0.07×	-1.12×	-8.64×	1.91×	0.0%	5	4.46	2	C
AAG.DEAumann AG	€13.50	10.53×	0.84×	0.81×	1.09×	-28.7%	12.1%	9.9%	7.7%	8.0%	6.1%	20.9%	0.02×	-5.12×	26.95×	3.24×	1.7%	5	2.98	4	A+
F3C.DESFC Energy AG	€17.58	-351.29×	1.53×	1.49×	9.3×	-154.2%	38.7%	8.3%	-0.4%	-0.4%	-1.8%	-4.1%	0.12×	-1.54×	11.99×	3.37×	0.0%	6	4.49	2	B-
GSC1.DEGesco AG	€14.00	14.84×	0.55×	0.3×	4.37×	248.1%	16.2%	6.0%	2.0%	3.7%	6.9%	-3.7%	0.36×	1.29×	7.63×	2.14×	0.7%	7	2.71	4	A
H2O.DEEnapter AG	€0.86	-1.55×	1.01×	2.26×	-4.23×	-3850.7%	-54.8%	-127.6%	-145.5%	-65.3%	-29.2%	-15.9%	0.85×	-1.65×	-4.64×	0.68×	0.0%	3	-2.68	1	C-
KWG.DEKHD Humboldt Wedag International AG	€1.91	12.86×	0.85×	0.5×	4.18×	-3.5%	23.3%	3.3%	3.9%	6.6%	2.9%	13.8%	0.07×	-1.47×	4.83×	1.28×	0.0%	3	1.67	4	A
Peer median	—	10.53×	0.85×	0.81×	4.18×	-28.7%	16.2%	6.0%	2.0%	3.7%	2.9%	-3.7%	0.12×	-1.54×	7.63×	2.14×	0.0%	5	2.71	4	—