Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LPP.WAthis companyLPP S.A.	PLN 27,600.00	24.31×	6.5×	1.58×	9.27×	-62.3%	46.6%	11.3%	6.5%	26.7%	14.4%	3.1%	1.32×	1.48×	6.78×	0.83×	3.4%	6	3.54	3	B+
CDL.WACDRL S.a.	PLN 10.80	8.96×	0.51×	0.19×	5.09×	167.9%	2.2%	1.6%	2.1%	5.7%	2.8%	-0.4%	0.28×	1.68×	1.35×	1.46×	0.0%	6	2.37	4	A+
EAH.WAESOTIQ & Henderson S.A.	PLN 30.30	5.84×	0.65×	0.14×	3.49×	482.3%	67.0%	4.6%	2.4%	11.2%	8.2%	-16.1%	1.09×	2.12×	2.27×	1.31×	13.0%	6	2.69	4	A-
HM-B.STH & M Hennes & Mauritz AB (publ)	SEK 178.40	23.23×	6.58×	1.24×	9.74×	41.2%	45.4%	8.1%	5.3%	28.3%	11.2%	7.7%	2.85×	2.58×	6.98×	1.18×	3.9%	7	2.71	3	B+
MONC.MIMoncler S.p.A.	€44.68	23.77×	3.92×	4.82×	11.84×	-13.4%	78.1%	29.2%	20.0%	16.3%	12.5%	4.9%	0.29×	-0.08×	21.34×	2.42×	2.3%	7	5.55	4	A-
MON.WAMonnari Trade S.A.	PLN 4.71	7.37×	0.52×	0.49×	4.8×	330.8%	62.3%	5.6%	6.6%	7.1%	4.4%	-15.7%	0.05×	-0.16×	19.2×	4.1×	0.0%	5	2.9	3	B+
Peer median	—	8.96×	0.65×	0.49×	5.09×	167.9%	62.3%	5.6%	5.3%	11.2%	8.2%	-0.4%	0.29×	1.68×	6.98×	1.46×	2.3%	6	2.71	4	—