Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LPS.Vthis companyLegend Power Systems Inc.	CA$0.11	-8.05×	-162.31×	15.75×	-8.62×	-292.4%	-142.8%	-193.8%	-195.9%	2019.0%	-5480.6%	-7.1%	-1.3×	-0.05×	-212.43×	0.81×	0.0%	2	-50.96	1	D+
BES.VBraille Energy Systems Inc.	CA$0.03	-3.48×	-3.32×	1.74×	-4.24×	-653.1%	9.9%	-42.3%	-49.8%	95.2%	83.7%	2.1%	-0.23×	-0.2×	-10.89×	0.36×	0.0%	1	-21.92	2	C
CWL.TOThe Caldwell Partners International Inc.	CA$1.15	8.16×	0.6×	0.2×	1.98×	44.6%	21.3%	3.6%	2.5%	7.3%	5.8%	15.4%	0.2×	-1.57×	9.63×	1.32×	1.1%	8	2.62	5	S-
DOCT.CNRepublic Technologies Inc.	CA$0.16	-2.2×	45.96×	534.4×	-7.29×	-275.2%	100.0%	-17314.3%	-23355.0%	-2008.6%	-16.6%	-27.7%	88.81×	-4.35×	-3.36×	0.77×	0.0%	3	-6.7	—	—
REKO.VReko International Group Inc.	CA$5.65	19.47×	0.48×	0.49×	2.5×	-20.8%	17.1%	1.6%	2.5%	2.5%	1.3%	36.7%	0.22×	-1.81×	1.43×	3.4×	0.0%	6	3.67	5	A+
TMG.VThermal Energy International Inc.	CA$0.16	21.92×	5.32×	0.82×	13.75×	269.1%	40.4%	3.8%	3.7%	24.2%	17.8%	6.3%	0.35×	-0.78×	11.75×	1.54×	0.2%	9	1.3	3	B
Peer median	—	8.16×	0.6×	0.82×	1.98×	-20.8%	21.3%	1.6%	2.5%	7.3%	5.8%	6.3%	0.22×	-1.57×	1.43×	1.32×	0.0%	6	1.3	4	—