| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $44.03 | 30.14× | 4.17× | 1.78× | 13.8× | -7.4% | 43.8% | 7.4% | 5.9% | 13.8% | 11.4% | 6.9% | 0.07× | -3.22× | 0× | 1.38× | 0.0% | 6 | 6.6 | 4 | A- | |
| $5.69 | -15.76× | 2.31× | 2.41× | -25.63× | -116.5% | 73.0% | -20.3% | -15.2% | -14.6% | -16.2% | -1.5% | 0.2× | 0.52× | 0× | 4.2× | 0.0% | 5 | -0.37 | 2 | C | |
| $121.80 | 19.62× | 8.51× | 3.54× | 15.13× | -82.5% | 71.5% | 20.5% | 18.3% | 44.0% | 14.4% | 4.2% | 1.6× | 1.86× | 9.26× | 1.1× | 1.4% | 7 | 6.64 | 3 | B | |
| Peer median | — | 1.93× | 5.41× | 2.98× | -5.25× | -99.5% | 72.2% | 0.1% | 1.5% | 14.7% | -0.9% | 1.4% | 0.9× | 1.19× | 4.63× | 2.65× | 0.7% | 6 | 3.13 | 3 | — |


