| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $216.65 | 70.97× | 41.35× | 22.2× | 59.08× | -74.2% | 50.5% | 35.3% | 31.3% | 58.3% | 40.8% | 0.9% | 0.33× | -0.17× | 0× | 2.63× | 0.2% | 7 | 18.98 | 3 | B+ | |
| $47.61 | 26.84× | 1.73× | 2.81× | 13.06× | -99.9% | 44.4% | 12.1% | 10.4% | 6.4% | 4.4% | -2.6% | 0.21× | -2.92× | 15.73× | 3.27× | 0.3% | 3 | 3.19 | 3 | B- | |
| $365.96 | 26.56× | 9.11× | 6.56× | 18.63× | -188.5% | 48.7% | 29.2% | 24.7% | 34.3% | 22.0% | 3.1% | 0.35× | -0.02× | 30.81× | 2.61× | 0.7% | 6 | 14.3 | 3 | B+ | |
| $148.81 | 81.99× | 62.32× | 29.14× | 66.1× | -63.7% | 61.3% | 41.7% | 35.6% | 76.1% | 35.6% | 1.0% | 0.97× | 0.74× | 19.9× | 2.88× | 0.3% | 8 | 13.13 | 3 | B | |
| $40.56 | 47.63× | 1.91× | 2.55× | 26.16× | -78.3% | 40.0% | 5.4% | 5.3% | 4.0% | 2.8% | 2.7% | 0.3× | 1.44× | 3.91× | 4.75× | 0.0% | 4 | 3.4 | 2 | C+ | |
| Peer median | — | 37.24× | 5.51× | 4.68× | 22.39× | -89.1% | 46.5% | 20.7% | 17.6% | 20.4% | 13.2% | 1.8% | 0.32× | 0.36× | 17.82× | 3.07× | 0.3% | 5 | 8.26 | 3 | — |




