Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LRNthis companyStride, Inc.	$77.27	10.89×	2.26×	1.46×	6×	569.6%	37.8%	17.9%	13.4%	20.7%	15.6%	9.6%	0.33×	-0.36×	38.27×	5.94×	0.0%	6	5.09	5	A+
COTYCoty Inc.	$4.27	-3.09×	0.61×	0.33×	189.61×	213.9%	62.9%	-1.4%	-10.4%	-19.3%	-1.0%	18.4%	1.1×	119.93×	-0.53×	0.75×	0.7%	4	-0.18	2	C+
FIZZNational Beverage Corp.	$36.91	17.4×	5.02×	2.7×	11.48×	5.9%	37.0%	19.5%	15.6%	28.9%	24.0%	4.9%	0.09×	-1.15×	0×	4.39×	0.0%	5	14.01	4	A-
FLOFlowers Foods, Inc.	$6.47	26.97×	1.76×	0.44×	12.14×	276.9%	48.9%	3.3%	1.6%	6.4%	3.4%	13.9%	1.6×	5.77×	2.27×	0.75×	9.1%	5	1.87	3	B
IPARInter Parfums, Inc.	$136.21	16.16×	3.09×	1.83×	9.18×	-61.4%	63.6%	18.2%	11.3%	19.1%	15.8%	7.0%	0.25×	0.22×	37.3×	2.99×	3.8%	7	8.7	4	A-
MHMcGraw Hill, Inc.	$10.88	72.11×	3.46×	1.2×	7.24×	941.7%	80.9%	15.0%	1.7%	4.9%	6.0%	9.8%	3.64×	3.53×	0×	0.77×	0.0%	7	0.54	3	B
Peer median	—	17.4×	3.09×	1.2×	11.48×	213.9%	62.9%	15.0%	1.7%	6.4%	6.0%	9.8%	1.1×	3.53×	0×	0.77×	0.7%	5	1.87	3	—