Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LSPD.TOthis companyLightspeed Commerce Inc.	CA$14.58	-8.68×	0.84×	1.02×	257.04×	-385.6%	30.7%	-12.0%	-11.8%	-9.6%	-9.7%	5.6%	0.01×	-138.38×	-116.3×	4.16×	0.0%	4	3.21	3	B
DCBO.TODocebo Inc.	CA$42.28	16.69×	8.61×	2.58×	20.14×	72.7%	79.0%	10.1%	15.5%	51.6%	29.9%	4.6%	0.03×	-2.54×	38.49×	1.15×	0.0%	5	1.69	3	B-
ENGH.TOEnghouse Systems Limited	CA$17.81	15.53×	1.88×	2.3×	6.86×	368.1%	56.1%	18.0%	14.8%	12.1%	11.3%	9.0%	0.02×	-1.99×	149.14×	1.71×	5.4%	6	4.51	5	A+
PNG.VKraken Robotics Inc.	CA$3.57	640×	7.59×	17.78×	108.89×	-196.2%	62.1%	8.4%	2.8%	1.2%	1.4%	-1.6%	0.16×	-5.17×	11.75×	5.53×	0.0%	0	1.76	1	C-
SKUR.CNSekur Private Data Ltd.	CA$0.03	-2.75×	15.85×	25.61×	-2.98×	-455.4%	90.3%	-823.1%	-854.3%	-528.8%	-427.7%	-19.9%	0.19×	0.24×	-158.46×	2.63×	0.0%	3	-10.4	1	C-
Peer median	—	16.11×	8.1×	10.18×	13.5×	-61.8%	70.5%	9.2%	8.8%	6.6%	6.3%	1.5%	0.1×	-2.26×	25.12×	2.17×	0.0%	4	1.73	2	—