| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €18.54 | 37.5× | 2.81× | 1.91× | 13.5× | 128.9% | 72.9% | 6.6% | 5.1% | 7.5% | 6.0% | 6.6% | 0.32× | 0.62× | 4.96× | 0.83× | 1.6% | 8 | 1.8 | 3 | B+ | |
| €25.75 | 26.2× | 3.57× | 5.04× | 15.58× | 29.3% | 83.7% | 22.4% | 19.2% | 13.6% | 9.2% | 4.7% | 0.36× | -0.49× | 21.89× | 1.6× | 1.1% | 6 | 3.96 | 4 | A- | |
| Peer median | — | 26.2× | 3.57× | 5.04× | 15.58× | 29.3% | 83.7% | 22.4% | 19.2% | 13.6% | 9.2% | 4.7% | 0.36× | -0.49× | 21.89× | 1.6× | 1.1% | 6 | 3.96 | 4 | — |

