| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,185.00 | 29.97× | 4.41× | 1.69× | 17.84× | 0.9% | 12.8% | 8.7% | 5.6% | 14.7% | 6.6% | 2.5% | 1.15× | 3.22× | 8.7× | 1.25× | 1.0% | 4 | 1.89 | 3 | B | |
| ₹299.35 | 16.34× | 3.59× | 2.88× | 10.61× | -41.6% | 53.8% | 16.7% | 17.6% | 22.0% | 15.8% | 2.2% | 0.01× | -1.44× | 309.22× | 1.3× | 2.2% | 3 | 4.17 | 4 | A | |
| ₹18.54 | 18.31× | 1.42× | 0.76× | 4.99× | -19.2% | 27.7% | 13.5% | 4.2% | 7.8% | 9.1% | -1.2% | 0.48× | 0.78× | 1.15× | 1.15× | 0.0% | 3 | — | 2 | C | |
| ₹111.36 | 18.22× | 1.63× | 1.2× | 9.2× | -49.3% | 7.5% | 6.6% | 6.6% | 9.0% | 3.2% | -10.1% | 0.86× | 0.72× | 1.72× | 1.65× | 1.9% | 3 | — | 2 | C | |
| ₹977.90 | 58.22× | 2.32× | 0.93× | 10.27× | 219.7% | 21.4% | 4.1% | 1.6% | 4.0% | 3.3% | 9.4% | 0.35× | 0.82× | 3.25× | 1.39× | 0.6% | 5 | — | 3 | B- | |
| ₹333.70 | 22.47× | 2.21× | 0.58× | 11.2× | 362.1% | 14.2% | 6.2% | 2.6% | 9.8% | 9.6% | -9.9% | 0.87× | 2.95× | 2.2× | 1.23× | 1.1% | 3 | — | 2 | C | |
| Peer median | — | 18.31× | 2.21× | 0.93× | 10.27× | -19.2% | 21.4% | 6.6% | 4.2% | 9.0% | 9.1% | -1.2% | 0.48× | 0.78× | 2.2× | 1.3× | 1.1% | 3 | 4.17 | 2 | — |





