Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LTBRthis companyLightbridge Corporation	$4.73	-15.8×	1.53×	0×	-5.52×	76.6%	0.0%	0.0%	0.0%	-9.6%	-11.4%	-4.6%	0×	10.31×	0×	239.04×	0.0%	1	25.24	2	C+
ASPNAspen Aerogels, Inc.	$5.43	-0.6×	0.99×	0.86×	-0.67×	-1205.4%	17.0%	-19.0%	-143.7%	-165.4%	-13.6%	-2.0%	0.61×	0.04×	-4.8×	3.9×	0.0%	3	-2.64	1	C-
KEKimball Electronics, Inc.	$20.25	22.65×	1.08×	0.44×	13.34×	-121.7%	8.6%	4.6%	2.0%	4.8%	6.2%	3.3%	0.2×	0.6×	6.01×	2.09×	0.0%	7	3.1	3	B
NXQuanex Building Products Corporation	$21.52	-2.62×	0.9×	0.36×	-17.2×	-9.6%	27.2%	-10.6%	-13.6%	-34.5%	-11.2%	15.6%	1.18×	-9.33×	-3.48×	2.04×	2.3%	8	1.95	3	B+
RRRichtech Robotics Inc. Class B Common Stock	$0.93	-33×	1.94×	103.71×	-21.14×	-36.0%	65.2%	-355.7%	-312.3%	-5.8%	-6.6%	-2.8%	0×	12.35×	-216.19×	107.45×	0.0%	1	23.6	3	B-
TET1 Energy Inc	$2.28	-3.05×	3.6×	1.54×	-6.2×	2504.4%	7.4%	-23.8%	-48.7%	-114.3%	-17.8%	1.4%	1.02×	-0.69×	-4.85×	1.43×	0.0%	4	-0.49	2	C
Peer median	—	-2.62×	1.08×	0.86×	-6.2×	-36.0%	17.0%	-19.0%	-48.7%	-34.5%	-11.2%	1.4%	0.61×	0.04×	-4.8×	2.09×	0.0%	4	1.95	3	—