Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LTCthis companyLTC Properties, Inc.	$44.90	13.48×	1.48×	6.05×	12.27×	276.0%	75.1%	48.2%	44.9%	11.0%	6.1%	8.6%	0.79×	4.21×	3.59×	1.63×	6.8%	5	2.01	4	A
DRHDiamondRock Hospitality Company	$14.40	20.36×	1.28×	1.65×	10.8×	-153.7%	55.2%	14.4%	9.1%	7.0%	6.8%	8.8%	0.82×	4.07×	2.58×	0.19×	5.9%	7	1.53	4	A-
DXDynex Capital, Inc.	$10.76	5.63×	0.71×	3.26×	19.88×	-733.7%	100.0%	138.4%	59.8%	13.0%	2.4%	6.9%	5.65×	17.54×	1.76×	0×	14.2%	5	-0.9	2	C+
EPREPR Properties	$60.40	15.12×	1.63×	5.28×	11.8×	260.0%	44.7%	52.5%	38.3%	11.8%	6.6%	11.1%	1.35×	5.25×	2.83×	1.53×	7.7%	4	0.74	4	A
GNLGlobal Net Lease, Inc.	$6.92	-8.78×	1.15×	3.86×	13.99×	267.8%	12.9%	33.8%	-45.3%	-13.6%	3.9%	9.9%	1.55×	7.76×	0.88×	0.84×	12.3%	4	-0.42	2	C+
GTYGetty Realty Corp.	$28.65	20.27×	1.44×	6.95×	13.78×	225.7%	40.2%	54.9%	35.7%	7.4%	40.5%	8.2%	0.98×	5.56×	2.63×	29.85×	7.0%	4	0.96	4	A-
Peer median	—	15.12×	1.28×	3.86×	13.78×	225.7%	44.7%	52.5%	35.7%	7.4%	6.6%	8.8%	1.35×	5.56×	2.58×	0.84×	7.7%	4	0.74	4	—