| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹421.10 | 20.17× | 2.79× | 1.15× | 11.18× | -61.5% | 25.1% | 8.3% | 5.7% | 13.8% | 10.2% | 3.4% | 0.36× | 1.02× | 6.98× | 1.76× | 0.8% | 5 | 3.94 | 3 | B+ | |
| ₹166.35 | 22.08× | 2.2× | 0.31× | 11.41× | -169.3% | 9.0% | 2.5% | 1.4% | 10.0% | 7.0% | 7.2% | 0.78× | 2.48× | 2.68× | 1.26× | 0.0% | 7 | 3.74 | 3 | B | |
| ₹290.35 | 8.89× | 1.22× | 0.71× | 5.81× | 4.0% | 21.5% | 10.6% | 8.0% | 13.7% | 12.3% | 4.0% | 0.1× | -0.28× | 16.85× | 6.94× | 1.2% | 4 | — | 2 | B- | |
| ₹92.24 | 19.46× | 2.4× | 0.82× | 19.81× | -140.0% | 12.9% | 4.9% | 4.2% | 12.4% | 6.7% | -5.2% | 0.61× | 3.79× | 3.82× | 2.01× | 0.0% | 6 | — | 2 | C | |
| ₹28.44 | 0.91× | -0.78× | 0.5× | 2.19× | 1335.5% | 12.7% | -8.1% | 54.6% | -85.9% | -19.4% | 0.0% | -1.57× | 1.46× | -2.01× | 0.56× | 0.0% | 6 | — | 1 | C- | |
| ₹405.10 | 9.97× | 1.11× | 1.06× | 6.69× | 85.2% | 22.5% | 13.3% | 10.6% | 11.2% | 9.9% | 13.9% | 0.03× | 0.05× | 97.81× | 8.06× | 1.2% | 6 | — | 3 | B+ | |
| Peer median | — | 9.97× | 1.22× | 0.71× | 6.69× | 4.0% | 12.9% | 4.9% | 8.0% | 11.2% | 7.0% | 4.0% | 0.1× | 1.46× | 3.82× | 2.01× | 0.0% | 6 | 3.74 | 2 | — |





