| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.29 | -53.45× | 2.08× | 2.05× | -281.84× | -84.8% | 42.7% | -3.1% | -3.5% | -3.5% | -2.8% | 3.7% | 0.07× | 75.07× | -20.01× | 3.66× | 0.0% | 5 | 3.2 | 2 | B- | |
| $0.10 | -6.57× | 34.2× | 747.67× | -7.27× | -197.3% | 100.0% | -9053.9% | -11325.7% | -518.1% | -117.3% | -10.3% | 2.53× | -0.34× | -19.26× | 0.34× | 0.0% | 1 | -11.89 | 1 | C- | |
| $41.61 | -33.37× | 2.63× | 8.13× | -59.29× | -112.0% | 12.7% | -24.9% | -24.1% | -7.8% | -5.4% | -2.6% | 0.24× | 4.96× | -17.48× | 2.72× | 0.0% | 4 | 8.81 | 2 | C+ | |
| $0.06 | -1.25× | 0.42× | 2.55× | -2.24× | -586.3% | 40.2% | -83.1% | -202.1% | -33.2% | -12.8% | -24.1% | 0.05× | -0.2× | -1.63× | 5.32× | 0.0% | 3 | -2.03 | 2 | C+ | |
| $4.19 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| $1.63 | -1.9× | 0.97× | 7.27× | -1.75× | -1661.0% | 4.8% | -260.0% | -382.8% | -50.9% | -34.2% | -40.7% | 0.01× | 0.2× | -173.13× | 4.07× | 0.0% | 1 | -2.85 | 2 | C+ | |
| Peer median | — | -6.57× | 0.97× | 7.27× | -2.24× | -197.3% | 37.7% | -83.1% | -202.1% | -33.2% | -12.8% | -10.3% | 0.05× | 0.2× | -17.48× | 2.72× | 0.0% | 2 | -2.85 | 2 | — |





