Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LUCA.Vthis companyLuca Mining Corp.	CA$1.06	-17.05×	6.48×	2.11×	10.63×	-377.2%	27.1%	14.5%	-11.9%	-36.5%	19.1%	2.2%	1.15×	1.05×	13.84×	0.85×	0.0%	6	2.39	2	B-
AGX.VSilver X Mining Corp.	CA$0.76	-37.63×	5.54×	7.23×	53.22×	-550.6%	23.1%	8.8%	-19.2%	-14.7%	4.5%	-4.6%	0.08×	-2.25×	2.85×	0.8×	0.0%	5	1.12	2	B-
ATY.VAtico Mining Corporation	CA$0.23	-1.53×	0.78×	0.35×	-3.72×	-164.2%	15.0%	4.6%	-22.7%	-49.5%	4.4%	22.2%	0.29×	-0.51×	0.87×	0.58×	0.0%	4	0.09	2	C+
CAPT.VCapitan Mining Inc.	CA$1.93	-107.24×	6.54×	0×	-89.83×	-97.3%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-5.0%	0×	2.83×	0×	1.5×	0.0%	1	38.27	1	D+
MUX.TOMcEwen Mining Inc.	CA$22.66	28.99×	1.84×	5.08×	56.73×	-288.8%	11.0%	-6.5%	17.4%	6.3%	-1.7%	-3.5%	0.23×	4.05×	-1.79×	1.69×	0.0%	5	0.39	3	B+
OCO.VOroco Resource Corp.	CA$0.34	-18.67×	1.15×	0×	-18.06×	-86.4%	0.0%	0.0%	0.0%	-6.2%	-5.7%	-3.4%	0×	2.26×	0×	5.17×	0.0%	2	21.65	2	C+
Peer median	—	-18.67×	1.84×	0.35×	-3.72×	-164.2%	11.0%	0.0%	0.0%	-6.2%	-1.7%	-3.5%	0.08×	2.26×	0×	1.5×	0.0%	4	1.12	2	—