| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.40 | -1.58× | 10.16× | 23.61× | -1.79× | -873.4% | -60.3% | -1054.8% | -1232.7% | -530.4% | -135.1% | -41.8% | 2.36× | 0.16× | -2,256.36× | 1.31× | 0.0% | 3 | -13.58 | 2 | C | |
| $2.98 | -12.96× | 10.15× | 2.79× | -33.8× | -284.7% | 36.0% | -12.2% | -21.2% | -77.1% | -11.6% | -6.2% | 2.71× | -1.66× | -1.15× | 5× | 0.0% | 3 | 0.84 | 1 | D+ | |
| $5.75 | -1.96× | -1,980.52× | 96.28× | -1.88× | -109.8% | -16.6% | -4908.2% | -4921.3% | 101230.1% | -4256.3% | -43.3% | -24.54× | 0.11× | -1,286.22× | 0.73× | 0.0% | 3 | 13.88 | 2 | C | |
| $4.19 | -2.51× | 81.49× | 88.1× | -25.08× | -106.9% | 100.0% | -271.9% | -349.3% | -323.1% | -90.9% | -2.8% | 0× | 0.94× | -26.33× | 6.43× | 0.0% | 3 | -4.73 | 2 | C | |
| $4.36 | -7.23× | 8.53× | 2.86× | -7.84× | -829.6% | 50.6% | -7.8% | -37.5% | -112.1% | -15.9% | -3.7% | 0.37× | 0.63× | -2.42× | 1.85× | 0.0% | 4 | -1.81 | 1 | C- | |
| $17.12 | -1.98× | -5.77× | 1.34× | -3.2× | -278.6% | 82.1% | -59.4% | -67.8% | 291.8% | -113.0% | -34.3% | -2.77× | -0.87× | -8.5× | 0.57× | 0.0% | 3 | -9.92 | 2 | C | |
| Peer median | — | -2.51× | 8.53× | 2.86× | -7.84× | -278.6% | 50.6% | -59.4% | -67.8% | -77.1% | -90.9% | -6.2% | 0× | 0.11× | -8.5× | 1.85× | 0.0% | 3 | -1.81 | 2 | — |





