| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.94 | -23.55× | -4.02× | 0.85× | 14.54× | 245.8% | 35.1% | 11.0% | -2.9% | 13.6% | 4.0% | -0.9% | -12.4× | 10.95× | 0.67× | 0.5× | 3.3% | 5 | 0.46 | 2 | C | |
| $348.81 | -27.52× | 1.97× | 2.61× | -752.09× | -78.6% | 27.5% | 4.6% | -9.5% | -7.2% | 1.5% | 7.4% | 0.69× | -60.26× | 3.34× | 2.4× | 0.0% | 4 | 2.84 | 2 | C | |
| $34.73 | 12.82× | 1.27× | 0.41× | 9.35× | 268.5% | 45.4% | 5.0% | 3.2% | 9.9% | 5.3% | 5.8% | 1.31× | 3.57× | 4.21× | 2.51× | 4.8% | 6 | 2.9 | 4 | A | |
| $1.84 | -9.39× | -3.32× | 1.01× | -51.52× | -17278.6% | 21.0% | -28.8% | -10.8% | 35.6% | -5.4% | -32.0% | -2.66× | -7.85× | -18.01× | 2.19× | 0.0% | 3 | 0.71 | 2 | C | |
| $32.17 | 18.58× | 0.71× | 0.42× | 8.08× | 25.0% | 38.4% | 5.3% | 2.3% | 3.8% | 4.5% | 21.0% | 0.16× | -0.87× | 308.17× | 2.69× | 0.3% | 8 | 3.31 | 4 | A | |
| $22.20 | 12.07× | 0.83× | 0.29× | 7.57× | 181.1% | 38.8% | 5.6% | 2.4% | 6.8% | 4.7% | 7.0% | 1.34× | 4.5× | 0× | 1.58× | 4.6% | 7 | 1.86 | 3 | B+ | |
| Peer median | — | 12.07× | 0.83× | 0.42× | 7.57× | 25.0% | 38.4% | 5.0% | 2.3% | 6.8% | 4.5% | 7.0% | 0.69× | -0.87× | 3.34× | 2.4× | 0.3% | 6 | 2.84 | 3 | — |





