| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹292.00 | 11.03× | 0.96× | 0.34× | 8.99× | -229.6% | 21.1% | 6.7% | 3.0% | 8.7% | 6.4% | -35.4% | 1.15× | 4.86× | 2.44× | 1.15× | 0.0% | 3 | — | 2 | C+ | |
| ₹28.90 | 37.76× | -3.32× | 0.32× | 20.38× | -35796.4% | 14.9% | 1.5% | 0.8% | -8.8% | 1.2% | -11.1% | -3.54× | 10.45× | 55.18× | 1× | 0.0% | 4 | 0.37 | 1 | D+ | |
| ₹1,096.30 | 10.22× | 0.75× | 0.97× | 6.83× | 114.2% | 25.8% | 12.3% | 9.4% | 7.3% | 6.8% | 6.3% | 0.01× | 0.05× | 134.86× | 5.14× | 0.6% | 4 | — | 3 | B | |
| ₹532.35 | 31.16× | 0.52× | 0.4× | 9.14× | -2892.2% | 26.1% | 6.1% | 1.3% | 1.7% | 2.2% | -60.8% | 0.88× | 5.71× | 1.2× | 1.23× | 3.9% | 4 | — | 2 | C | |
| Peer median | — | 31.16× | 0.52× | 0.4× | 9.14× | -2892.2% | 25.8% | 6.1% | 1.3% | 1.7% | 2.2% | -11.1% | 0.01× | 5.71× | 55.18× | 1.23× | 0.6% | 4 | 0.37 | 2 | — |



