Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LUG.TOthis companyLundin Gold Inc.	CA$100.18	24.86×	14.7×	11.03×	15.31×	-47.2%	65.4%	61.8%	44.4%	59.2%	56.6%	4.8%	0×	-0.32×	0×	2.53×	3.4%	5	12.27	3	B+
BYN.VBanyan Gold Corp.	CA$1.71	-162.79×	3.6×	0×	29,673.76×	-98.1%	0.0%	0.0%	0.0%	-2.2%	-5.4%	-0.7%	0×	-1,216.37×	-1,465.23×	1.75×	0.0%	0	13.12	1	D+
CBR.VCabral Gold Inc.	CA$1.34	-11.33×	0×	0×	0×	-97.7%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0×	0×	0×	0×	0.0%	0	0.83	1	D+
FF.TOFirst Mining Gold Corp.	CA$0.68	-8.26×	2.95×	0×	-68.09×	-94.2%	0.0%	0.0%	0.0%	-35.7%	-4.7%	-4.3%	0×	4.9×	0×	3.18×	0.0%	2	2.11	2	C+
GMIN.TOG Mining Ventures Corp.	CA$49.42	23.24×	4.83×	11.59×	15.5×	249.9%	68.7%	65.7%	49.6%	20.7%	17.6%	1.7%	0.1×	0.02×	18.77×	1.47×	0.0%	7	15.28	4	A
MAU.TOMontage Gold Corp.	CA$17.28	-70.57×	30.24×	0×	-100.49×	-96.3%	0.0%	0.0%	0.0%	-43.3%	-4.9%	-11.2%	0×	5.77×	-1,113.74×	5.99×	0.0%	1	3.93	1	C-
Peer median	—	-11.33×	3.6×	0×	0×	-96.3%	0.0%	0.0%	0.0%	-2.2%	-4.7%	-0.7%	0×	0.02×	0×	1.75×	0.0%	1	3.93	1	—